3204 23rd - Financials
Unit |
Style |
Baths |
Monthly |
Annually |
Resident Pays |
Expiration |
| 1 | 2 BR | 1 | $1,395 | $16,740 | Gas & Electricity | Month To Month |
| 2 | 2 BR | 1 | $1,295 | $15,540 |
Gas & Electricity |
Month To Month |
| 3 | 2 BR | 1 | $950 | $11,400 |
Gas & Electricity |
Month To Month |
| 4 | 2 BR | 1 | $1,370 | $16,440 | Gas and Electricity | Month To Month |
| Total | 8 | 4 | $5,010 | $60,120 |
Laundry income brings in approximately $50 per month
Expenses |
Monthly |
Annually |
% of Gross Rent
|
Notes |
| Property Taxes | $162 | $1,941 | 3.2% | 2025 |
| Insurance | $307 | $3,689 | 6.1% | 2025 |
| Rental License | $19 | $225 | 0.4% | Tier 1 |
| Gas | $86 | $1,037 | 1.7% | Centerpoint Energy |
| Electricity | $26 | $311 | 0.5% | Xcel Energy |
| Water, Sewer & Trash | $419 | $5,025 | 8.4% | City of Minneapolis |
| Property Management | $300 | $3,607 | 6% | Currently Self Managed Estimated at 6% |
| Caretaking | $200 | $2,400 | 4% | Rent Credit |
| Routine Maintenance | $83 | $1,000 | 1.7% | Varies |
| Total | $1,603 | $19,235 | 32% |
Net Operating Income |
Monthly |
Annually |
% of Gross Rent |
| $3,407 | $40,885 | 68% |
Information is deemed reliable but not guaranteed. Buyer and Buyer's agent to verify all details.
Click here to view property photos, video, floor plan and virtual tour.
